Maria Reyes

MediumDraftingProspect

W-2SingleMA, NHMeera KapoorAnnualReturn on file

Est. current income

$268,000

vs $214,000 prior year

Effective rate

22.4%

Marginal bracket

32% ordinary

Dec 31 hard stops

At a glance

Income trend

+25%

$214K → $268K AGI

Next-dollar rate

32%

Marginal · Single

Cliffs to watch

Top of 32% ordinary bracket (Single)
NIIT threshold (Single)
Top of 24% ordinary bracket (Single)

This year: Severance + higher new salary pushed income up 25%

Entity exposure

Individual (W-2)

Schedules A

State footprint

MA, NH

Multi-state — check apportionment & PTET

Income mix

1 source

W-2 wages

Year-over-year briefing

2026 Return Summary (projected)

AGI: $268,000
Taxable income: $250,000
Total tax: $56,000
Effective / marginal: 22.4% · 32%
Withholding + estimates: $48,000
Estimated balance due: $8,000

Estimated Payments & Safe Harbor

Due

$2,900

Safe harbor (110% of 2025 tax ($39,000))Shortfall

Paid $40,000 of $42,900$2,900 due by Jan 15

3-Year Trend

Metric	2024	2025	2026proj	Change
AGI	$198,000	$214,000	$268,000	+35%
Total tax	$34,900	$39,000	$56,000	+60%
Effective rate	19.0%	19.6%	22.4%	+18%

Carryforward Ledger

No material carryforwards on the prior return.

What's Different This Year

Severance + higher new salary pushed income up 25%
New rental adds depreciation but withholding wasn't adjusted
Modest Q4 estimate needed to reach the safe harbor

Added

Schedule E — new rental property1099 severance from prior employer

Notable

Job change mid-year with a severance payoutPurchased a rental property — first Schedule EWithholding from the new employer set at single/standard default

Tax anatomy

Income by Tax Bracket

How income fills the ordinary brackets, with capital gains stacked on top. Dashed lines mark each bracket ceiling — the gap above is your room.

10% top · $12k

12% top · $48k

22% top · $103k

24% top · $197k

32% top · $251k

Standard deduction$16,100

10% bracket$11,925

12% bracket$36,550

22% bracket$54,875

24% bracket$93,950

32% bracket$52,700

Room before

$500

of income before crossing into the next bracket

Marginal Rate Curve

The true rate on the next dollar across added income — decomposed so you can see which tax drives each spike.

32%

on the next dollar at +$0

$500 of room left in the 32% bracket

+$0+$60k

Ordinary bracket

MAGI Phase-Out Map

Where this client sits against each threshold — and what crossing it costs.

bracketTop of 32% ordinary bracket (Single)$18k over

MAGI $268k · threshold $251kcrossing: next dollar taxed at 35%

NIITNIIT threshold (Single)$68k over

MAGI $268k · threshold $200kcrossing: 3.8% on net rental + investment income

bracketTop of 24% ordinary bracket (Single)$71k over

MAGI $268k · threshold $197kcrossing: income above here already at 32%+

Elan

Grounded on Maria Reyes

Nothing outstanding for Maria Reyes right now.

Elan brought this to you

Nothing needs you for Maria Reyes right now.